
Notes to Financial Statements
Group and Company
All amounts expressed in €, unless otherwise stated
111
Segment analysis by sector is analysed in the tables below:
Real estate services Real estate investments Unallocated Eliminations Total 01.01.2023 01.01.2022 01.01.2023 01.01.2022 01.01.2023 01.01.2022 01.01.2023 01.01.2022 01.01.2023 01.01.2022 to to to to to to to to to to 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 Revenue from maintenance services and other 5,140,919 2,788,385 - - - - (510,000) (270,000) 4,630,919 2,518,385 services Revenue from project management and construction 7,512,667 7,530,312 - - - - (2,757,878) (427,383) 4,754,789 7,102,929 Revenue from sales of residential houses - - - 1,000,000 - - - - - 1,000,000 Revenue 12,653,586 10,318,697 - 1,000,000 - - (3,267,878) (697,383) 9,385,708 10,621,314 Net fair value gains / (losses) on investment property - - 19,005,878 8,188,186 - - 333,085 32,913 19,338,963 8,221,098 Gain on disposal of investment property - - 65,000 123,000 - - - - 65,000 123,000 Property taxes - levies - - (1,043,706) (611,785) - - - - (1,043,706) (611,785) Personnel expenses - - - - (4,058,492) (3,573,557) - - (4,058,492) (3,573,557) Depreciation of property and equipment and - - - - (331,817) (268,320) - - (331,817) (268,320) amortisation of intangible assets Net change in inventory property - - - (977,722) - - - - - (977,722) Net impairment gain/(loss) on financial assets - - - - (75,095) (31,576) (57,894) (38,430) (132,989) (70,005) Gain on disposal of investments - - 1,840,176 2,493,529 - - - - 1,840,176 2,493,529 Other income - - 3,497,107 566,225 538,059 253,688 (3,232,469) (94,920) 802,696 724,993 Other expenses (4,590,286) (4,988,023) (4,062,172) (2,051,788) (2,682,526) (3,568,492) 3,848,546 979,954 (7,486,437) (9,628,349) Operating Profit 8,063,300 5,330,674 19,302,283 8,729,645 (6,609,871) (7,188,257) (2,376,610) 182,134 18,379,102 7,054,196 Share of net profit / (loss) of investements accounted - - 551,969 (217,943) - - - - 551,969 (217,943) for using the equity method Finance income - - 1,990,728 7,426,224 - - (1,876,715) (7,402,962) 114,013 23,262 Finance expenses (556,375) (248,771) (3,325,938) (19,129,128) - 1,856,684 7,371,507 (2,025,629) (12,006,391) Profit/(Loss) before tax 7,506,925 5,081,903 18,519,042 (3,191,202) (6,609,871) (7,188,257) (2,396,641) 150,679 17,019,455 (5,146,876) Income tax - - (3,820,010) (2,667,472) 5,619 8,957 - - (3,814,390) (2,658,515) Profit/(Loss) for the year 7,506,925 5,081,903 14,699,032 (5,858,674) (6,604,252) (7,179,300) (2,396,641) 150,679 13,205,065 (7,805,391) EBITDA 8,063,300 5,330,674 19,854,252 8,511,702 (6,278,054) (6,919,936) (2,376,610) 182,133 19,262,888 7,104,573
Revenue from the real estate services segment includes revenues from services to customers of €1,405,810, €1,124,775, and €947,815, representing 15%,
12% and 10%, respectively, of the Group's total revenue.